Intrinsic Value

CEMEX, S.A.B. de C.V. (CX)

$8.005

-0.27 (-3.20%)

Enterprise Value 41,032.95
Net Debt 8,252
Equity Value 32,780.95
Shares Outstanding 1,470.33
Equity Value Per Share 22.29



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt