Intrinsic Value

Delta Air Lines, Inc. (DAL)

$49.92

+0.04 (+0.08%)

Enterprise Value -147,818.68
Net Debt 24,540
Equity Value -172,358.68
Shares Outstanding 643
Equity Value Per Share -268.05



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt