Intrinsic Value

Duke Energy Corporation (DUK)


-2.52 (-2.50%)

Enterprise Value 35,765.14
Net Debt 67,870
Equity Value -32,104.86
Shares Outstanding 738
Equity Value Per Share -43.50

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt