Intrinsic Value

The Dixie Group, Inc. (DXYN)

$1.08

-0.05 (-4.42%)

Enterprise Value 714.06
Net Debt 98.81
Equity Value 615.25
Shares Outstanding 15.25
Equity Value Per Share 40.34



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt