Intrinsic Value

DZS Inc. (DZSI)

$1.07

-0.09 (-7.76%)

Enterprise Value -504.23
Net Debt 11.71
Equity Value -515.95
Shares Outstanding 28.09
Equity Value Per Share -18.37



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt