Intrinsic Value

Elastic N.V. (ESTC)

$100.24

+0.11 (+0.11%)

Enterprise Value -26,650.33
Net Debt -49.93
Equity Value -26,600.40
Shares Outstanding 95.73
Equity Value Per Share -277.87



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt