Intrinsic Value

Exelon Corporation (EXC)

$37.825

+0.06 (+0.15%)

Enterprise Value 17,149
Net Debt 43,563
Equity Value -26,414
Shares Outstanding 997
Equity Value Per Share -26.49



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt