Intrinsic Value

Expedia Group, Inc. (EXPE)

$135.8

+0.78 (+0.58%)

Enterprise Value -510.50
Net Debt 906
Equity Value -1,416.50
Shares Outstanding 150.23
Equity Value Per Share -9.43



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt