Intrinsic Value

Expedia Group, Inc. (EXPE)

$90.81

+0.27 (+0.30%)

Enterprise Value -8,035.80
Net Debt 2,456
Equity Value -10,491.80
Shares Outstanding 161.75
Equity Value Per Share -64.86



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt