Intrinsic Value

Extra Space Storage Inc. (EXR)

$134.92

+1.09 (+0.81%)

Enterprise Value 109,422.03
Net Debt 11,297.80
Equity Value 98,124.22
Shares Outstanding 169.22
Equity Value Per Share 579.86



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt