Intrinsic Value

Farmers & Merchants Bancorp, Inc. (FMAO)

$21

+0.79 (+3.91%)

Enterprise Value 3,478.39
Net Debt 190.93
Equity Value 3,287.46
Shares Outstanding 13.49
Equity Value Per Share 243.64



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt