Intrinsic Value

Groupon, Inc. (GRPN)

$11.47

+0.87 (+8.21%)

Enterprise Value -97.96
Net Debt 111.11
Equity Value -209.08
Shares Outstanding 31.24
Equity Value Per Share -6.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt