Intrinsic Value

Goosehead Insurance, Inc (GSHD)

$35.21

-1.78 (-4.81%)

Enterprise Value -454.62
Net Debt 146.44
Equity Value -601.05
Shares Outstanding 16.79
Equity Value Per Share -35.81



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt