Intrinsic Value

Heartland Financial USA, Inc. (HTLF)

$33.44

+0.43 (+1.30%)

Enterprise Value 9,161.47
Net Debt 699.73
Equity Value 8,461.74
Shares Outstanding 42.79
Equity Value Per Share 197.74



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt