Intrinsic Value

Humana Inc. (HUM)

$476.57

-13.20 (-2.70%)

Enterprise Value 172,261.92
Net Debt 9,426
Equity Value 162,835.92
Shares Outstanding 129.40
Equity Value Per Share 1,258.43



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt