Intrinsic Value

Inspired Entertainment, Inc. (INSE)

$8.46

-0.04 (-0.47%)

Enterprise Value 1,350.13
Net Debt 291.50
Equity Value 1,058.63
Shares Outstanding 29.21
Equity Value Per Share 36.24



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt