Intrinsic Value

Inspired Entertainment, Inc. (INSE)


+0.76 (+5.52%)

Enterprise Value 593.89
Net Debt 263.50
Equity Value 330.39
Shares Outstanding 29.04
Equity Value Per Share 11.38

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt