Intrinsic Value

Coca-Cola FEMSA, S.A.B. de C.V. (KOF)

$97.2

+0.47 (+0.49%)

Enterprise Value 289,890.59
Net Debt 36,551.05
Equity Value 253,339.54
Shares Outstanding 210.06
Equity Value Per Share 1,206.02



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt