Intrinsic Value

Eli Lilly and Company (LLY)

$778.18

+3.28 (+0.42%)

Enterprise Value 421,860.44
Net Debt 22,406.70
Equity Value 399,453.74
Shares Outstanding 903.28
Equity Value Per Share 442.22



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt