Intrinsic Value

Luna Innovations Incorporated (LUNA)

$2.05

-0.17 (-7.66%)

Enterprise Value -169.35
Net Debt 22.25
Equity Value -191.59
Shares Outstanding 32.59
Equity Value Per Share -5.88



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt