Intrinsic Value

Luna Innovations Incorporated (LUNA)

$6.42

+0.14 (+2.23%)

Enterprise Value -2,878.29
Net Debt 4.32
Equity Value -2,882.61
Shares Outstanding 33.50
Equity Value Per Share -86.05



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt