Intrinsic Value

Marriott International, Inc. (MAR)

$241.53

-0.41 (-0.17%)

Enterprise Value 25,249.33
Net Debt 12,422
Equity Value 12,827.33
Shares Outstanding 302.90
Equity Value Per Share 42.35



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt