Intrinsic Value

Merchants Bancorp (MBIN)

$28.42

+0.45 (+1.61%)

Enterprise Value 41,469.45
Net Debt 1.34
Equity Value 41,468.11
Shares Outstanding 43.40
Equity Value Per Share 955.51



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt