Intrinsic Value

Merchants Bancorp (MBIN)

$39.34

-1.59 (-3.88%)

Enterprise Value 160,591.87
Net Debt 390.96
Equity Value 160,200.92
Shares Outstanding 43.35
Equity Value Per Share 3,695.88



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt