Intrinsic Value

Moog Inc. (MOG-A)

$72.54

+1.74 (+2.46%)

Enterprise Value 2,101.41
Net Debt 804.12
Equity Value 1,297.29
Shares Outstanding 32.30
Equity Value Per Share 40.17



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt