Intrinsic Value

MicroStrategy Incorporated (MSTR)

$206.94

+7.96 (+4.00%)

Enterprise Value -15,703.11
Net Debt 2,168.40
Equity Value -17,871.51
Shares Outstanding 9.68
Equity Value Per Share -1,845.47



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt