Intrinsic Value

Vail Resorts, Inc. (MTN)

$221.545

+1.36 (+0.62%)

Enterprise Value 11,478.03
Net Debt 2,462.09
Equity Value 9,015.94
Shares Outstanding 39.76
Equity Value Per Share 226.76



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt