Intrinsic Value

Noodles & Company (NDLS)

$1.3

-0.10 (-7.14%)

Enterprise Value 29.22
Net Debt 297.40
Equity Value -268.18
Shares Outstanding 45.86
Equity Value Per Share -5.85



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt