Intrinsic Value

Noodles & Company (NDLS)

$4.72

-0.03 (-0.63%)

Enterprise Value 61.77
Net Debt 262.64
Equity Value -200.87
Shares Outstanding 45.91
Equity Value Per Share -4.37



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt