Intrinsic Value

NIKE, Inc. (NKE)

$94.64

+0.62 (+0.66%)

Enterprise Value 85,217.90
Net Debt 4,703
Equity Value 80,514.90
Shares Outstanding 1,569.80
Equity Value Per Share 51.29



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt