Intrinsic Value

ServiceNow, Inc. (NOW)

$761.75

+2.75 (+0.36%)

Enterprise Value 44,082.36
Net Debt 387
Equity Value 43,695.36
Shares Outstanding 205.59
Equity Value Per Share 212.54



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt