Intrinsic Value

Northern Trust Corporation (NTRS)

$87.51

+0.76 (+0.88%)

Enterprise Value 42,061.56
Net Debt -34,243
Equity Value 76,304.56
Shares Outstanding 209.01
Equity Value Per Share 365.08



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt