Intrinsic Value

Novavax, Inc. (NVAX)

$4.855

+0.14 (+3.08%)

Enterprise Value -271,741,696.32
Net Debt -298.29
Equity Value -271,741,398.03
Shares Outstanding 100.77
Equity Value Per Share -2,696,703.30



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt