Intrinsic Value

Pangaea Logistics Solutions, Ltd. (PANL)

$8.365

-0.04 (-0.42%)

Enterprise Value -198.68
Net Debt 171.10
Equity Value -369.77
Shares Outstanding 45.06
Equity Value Per Share -8.21



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt