Intrinsic Value

Pangaea Logistics Solutions, Ltd. (PANL)

$6.76

+0.17 (+2.58%)

Enterprise Value -18.44
Net Debt 175.60
Equity Value -194.04
Shares Outstanding 45.48
Equity Value Per Share -4.27



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt