Intrinsic Value

Philip Morris International Inc. (PM)

$95.56

-0.53 (-0.55%)

Enterprise Value 219,693.88
Net Debt 44,849
Equity Value 174,844.88
Shares Outstanding 1,553
Equity Value Per Share 112.59



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt