Intrinsic Value

Sea Limited (SE)

$53.57

-1.99 (-3.58%)

Enterprise Value -538,764.46
Net Debt 226.41
Equity Value -538,990.88
Shares Outstanding 594.41
Equity Value Per Share -906.77



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt