Intrinsic Value

Sea Limited (SE)

$64.61

-3.94 (-5.75%)

Enterprise Value -4,861,005.61
Net Debt -4,994.25
Equity Value -4,856,011.36
Shares Outstanding 477.26
Equity Value Per Share -10,174.67



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt