Intrinsic Value

Companhia Siderúrgica Nacional (SID)

$2.71

-0.07 (-2.52%)

Enterprise Value -151,996.45
Net Debt 29,546.62
Equity Value -181,543.07
Shares Outstanding 1,326.09
Equity Value Per Share -136.90



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt