Intrinsic Value

Shaw Communications Inc. (SJR)

$30.18

+0.27 (+0.90%)

Enterprise Value 23,806.62
Net Debt 5,462
Equity Value 18,344.62
Shares Outstanding 501
Equity Value Per Share 36.62



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt