Intrinsic Value

Sotherly Hotels Inc. (SOHO)

$1.2399

+0.04 (+3.33%)

Enterprise Value 634.63
Net Debt 291.29
Equity Value 343.34
Shares Outstanding 18.84
Equity Value Per Share 18.22



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt