Intrinsic Value

Spirit Realty Capital, Inc. (SRC)

$42.98

+0.27 (+0.63%)

Enterprise Value 14,306.80
Net Debt 3,566.54
Equity Value 10,740.26
Shares Outstanding 134.65
Equity Value Per Share 79.77



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt