Intrinsic Value

Starwood Property Trust, Inc. (STWD)

$19.445

-0.28 (-1.39%)

Enterprise Value 61,876.98
Net Debt 19,243.86
Equity Value 42,633.12
Shares Outstanding 310.51
Equity Value Per Share 137.30



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt