Intrinsic Value

Summer Infant, Inc. (SUMR)

$11.99

-0.01 (-0.08%)

Enterprise Value 163.47
Net Debt 54.18
Equity Value 109.29
Shares Outstanding 2.15
Equity Value Per Share 50.76



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt