Intrinsic Value

Suzano S.A. (SUZ)

$11.74

-0.01 (0.00%)

Enterprise Value 250,181.03
Net Debt 73,837.79
Equity Value 176,343.24
Shares Outstanding 1,297.68
Equity Value Per Share 135.89



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt