Intrinsic Value

SunCoke Energy, Inc. (SXC)

$11.29

+0.46 (+4.25%)

Enterprise Value 3,515.89
Net Debt 350.20
Equity Value 3,165.69
Shares Outstanding 84.90
Equity Value Per Share 37.29



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt