Intrinsic Value

The Container Store Group, Inc. (TCS)

$5.38

+0.11 (+2.09%)

Enterprise Value 4,576.06
Net Debt 518.08
Equity Value 4,057.98
Shares Outstanding 50.29
Equity Value Per Share 80.68



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt