Intrinsic Value
T-Mobile US, Inc. (TMUS)
$160.85
+0.76 (+0.47%)
| Enterprise Value | 439,492.56 |
|---|---|
| Net Debt | 107,951 |
| Equity Value | 331,541.56 |
| Shares Outstanding | 1,200.29 |
| Equity Value Per Share | 276.22 |
Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt