Intrinsic Value
T-Mobile US, Inc. (TMUS)
$146.73
-1.96 (-1.32%)
| Enterprise Value | 420,804.69 |
|---|---|
| Net Debt | 99,380 |
| Equity Value | 321,424.69 |
| Shares Outstanding | 1,154.75 |
| Equity Value Per Share | 278.35 |
Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt