Free Cash Flow Build Up
T-Mobile US, Inc. (TMUS)
$145.61
+3.16 (+2.22%)
Year A/P |
Revenue |
---|
EBITDA |
EBIT |
Tax Rate |
EBIAT |
Depreciation |
Accounts Receivable |
Inventories |
Accounts Payable |
Capital Expenditure |
UFCF |
WACC |
PV UFCF |
SUM PV UFCF |