Free Cash Flow Build Up

T-Mobile US, Inc. (TMUS)

$145.61

+3.16 (+2.22%)
Year
A/P
Revenue
EBITDA
EBIT
Tax Rate
EBIAT
Depreciation
Accounts Receivable
Inventories
Accounts Payable
Capital Expenditure
UFCF
WACC
PV UFCF
SUM PV UFCF