Intrinsic Value

Tuniu Corporation (TOUR)

$0.82

+0.02 (+2.89%)

Enterprise Value -478.75
Net Debt -95.44
Equity Value -383.31
Shares Outstanding 123.74
Equity Value Per Share -3.10



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt