Intrinsic Value

Timberland Bancorp, Inc. (TSBK)

$26.32

+1.45 (+5.83%)

Enterprise Value 738.02
Net Debt -107.04
Equity Value 845.07
Shares Outstanding 8.25
Equity Value Per Share 102.45



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt