Intrinsic Value

Tractor Supply Company (TSCO)

$247.35

-0.04 (-0.02%)

Enterprise Value 20,345.05
Net Debt 4,638.91
Equity Value 15,706.14
Shares Outstanding 109.75
Equity Value Per Share 143.11



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt