Intrinsic Value

TUI AG (TUI1.DE)

8.216 €

-7.50 (-47.74%)

Enterprise Value -27,879.51
Net Debt 3,433.70
Equity Value -31,313.21
Shares Outstanding 11.24
Equity Value Per Share -2,786.31



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt