Intrinsic Value

TUI AG (TUI1.DE)

2.025 €

-0.02 (-1.07%)

Enterprise Value -23,526.77
Net Debt 3,433.70
Equity Value -26,960.47
Shares Outstanding 1,123.82
Equity Value Per Share -23.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt