Intrinsic Value

TUI AG (TUI1.DE)

6.706 €

-0.02 (-0.27%)

Enterprise Value -91,063.57
Net Debt 2,119.30
Equity Value -93,182.87
Shares Outstanding 406.36
Equity Value Per Share -229.31



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt