Intrinsic Value

Texas Instruments Incorporated (TXN)

$167.58

+1.23 (+0.74%)

Enterprise Value 130,637.42
Net Debt 8,259
Equity Value 122,378.42
Shares Outstanding 916
Equity Value Per Share 133.60



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt