Intrinsic Value

United Airlines Holdings, Inc. (UAL)

$52.84

-0.67 (-1.25%)

Enterprise Value -441,772.22
Net Debt 30,650
Equity Value -472,422.22
Shares Outstanding 331.90
Equity Value Per Share -1,423.39



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt