Intrinsic Value

Ulta Beauty, Inc. (ULTA)

$419.27

+1.29 (+0.31%)

Enterprise Value 21,138.27
Net Debt 1,144.50
Equity Value 19,993.77
Shares Outstanding 49.60
Equity Value Per Share 403.13



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt