Intrinsic Value

USD Partners LP (USDP)

$3.35

+0.10 (+3.08%)

Enterprise Value 1,027.14
Net Debt 167.72
Equity Value 859.42
Shares Outstanding 27.27
Equity Value Per Share 31.52



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt